Rowan Merger Announced
Highest-Specification Drillships ENSCO DS-9
and ENSCO DS-12 Awarded New Contracts
New Contracts Secured for
ENSCO 8503, ENSCO 8504 and ENSCO 8505
High-Specification, Harsh
Environment Jackups ENSCO 121 and ENSCO 122 Win Additional Work
LONDON--(BUSINESS WIRE)--
Ensco plc (NYSE: ESV) today reported a loss of $0.33 per share for third
quarter 2018 compared to a loss of $0.08 per share a year ago.
Several items influenced these comparisons:
-
$7 million or $0.01 per share loss from a bargain purchase gain
adjustment related to the Atwood acquisition included in third quarter
2018 other expense
-
$3 million or $0.01 per share of transaction costs related to the
Atwood acquisition and planned merger with Rowan, of which $2 million
is included in contract drilling expense and $1 million in general and
administrative expense, compared to $6 million or $0.02 per share of
transaction costs related to the Atwood acquisition included in third
quarter 2017 general and administrative expense
-
$8 million or $0.02 per share of discrete tax benefit in third quarter
2018 tax provision compared to $3 million or $0.01 per share of
discrete tax expense in third quarter 2017 tax provision
Adjusted for the items noted above, the loss was $0.33 per share in
third quarter 2018 compared to a loss of $0.05 per share a year ago.
Chief Executive Officer and President Carl Trowell said, “Earlier this
month, we announced a planned merger with Rowan, which will create an
industry leader in offshore drilling across all water depths that will
be well-positioned to better serve customers and capitalize on future
growth opportunities. Our combined rig fleet will contain many of the
industry's highest-specification assets and, coupled with meaningful
synergies, provide our shareholders with even greater upside to
improving market conditions as the industry recovery continues gaining
momentum.”
Mr. Trowell added, “Higher levels of customer demand have led to new
contracts and extensions for several rigs in our fleet across a range of
water depths and geographies. ENSCO DS-9 and ENSCO DS-12, two of our
highest-specification drillships, were awarded contracts in South
America and West Africa respectively. We also won new contracts for
versatile semisubmersibles ENSCO 8503 and ENSCO 8505 in the Gulf of
Mexico along with sister rig ENSCO 8504 offshore Japan. Further,
contract awards for high-specification, harsh environment jackups ENSCO
121 and ENSCO 122 in the North Sea demonstrate a clear customer
preference for high-quality rigs that can deliver the greatest
efficiencies for their offshore well programs.”
Third Quarter Results
Revenues decreased to $431 million in third quarter 2018 from $460
million a year ago primarily due to the sale of three rigs that operated
in the year-ago period and a decline in the average day rate to $129,000
from $166,000 in third quarter 2017. This was partly offset by the
addition of legacy Atwood rigs and newbuilds ENSCO DS-10, ENSCO 140 and
ENSCO 141 to the active fleet. Reported utilization increased to 58%
from 55% in third quarter 2017.
Contract drilling expense increased to $327 million in third quarter
2018 from $286 million a year ago primarily due to the addition of 11
legacy Atwood rigs and three newbuild rigs, partly offset by the sale of
three rigs that operated in third quarter 2017.
Depreciation expense increased to $121 million in third quarter 2018
from $108 million a year ago due to the addition of the Atwood rigs and
three newbuilds to the active fleet, partly offset by lower depreciation
expense for assets that incurred impairment charges in fourth quarter
2017. General and administrative expense declined to $25 million from
$30 million a year ago mostly due to transaction costs related to the
Atwood acquisition in the year-ago period.
Other expense increased to $78 million in third quarter 2018 from $40
million a year ago mostly due to higher interest expense and an
adjustment to the bargain purchase gain from the Atwood acquisition.
Interest expense in third quarter 2018 was $72 million, net of $15
million of interest that was capitalized, compared to interest expense
of $48 million in third quarter 2017, net of $25 million of interest
that was capitalized. The increase in interest expense was due to the
issuance of new senior notes during first quarter 2018 and higher
revolving credit facility commitment fees, partly offset by interest
savings from debt repurchases. The year-to-year comparison was also
influenced by a $7 million loss arising from a bargain purchase gain
adjustment during third quarter 2018 as noted above.
Tax expense was $23 million in third quarter 2018, consistent with the
year-ago period. Excluding discrete tax items, tax expense increased by
$11 million as compared to the prior-year period primarily due to U.S.
tax reform and an increase in the relative components of our earnings
generated in higher tax rate jurisdictions, partly offset by lower
income levels.
Segment Highlights
Floaters
Floater revenues decreased to $242 million in third quarter 2018 from
$292 million a year ago primarily due to a decline in average day rates
to $239,000 from $334,000 in third quarter 2017 and the sale of ENSCO
6001, which operated in the prior-year period. Third quarter 2018
revenues included $30 million from acquired Atwood rigs and a full
quarter of operations for ENSCO DS-10 following the commencement of its
maiden contract earlier this year. Reported utilization of 46% was
consistent with the year-ago period. Adjusted for uncontracted rigs and
planned downtime, operational utilization was 97% compared with 99% a
year ago.
Contract drilling expense increased to $176 million in third quarter
2018 from $139 million a year ago. The year-on-year increase was due to
the addition of $37 million of costs from six legacy Atwood floaters and
ENSCO DS-10 joining the active fleet, partly offset by the sale of ENSCO
6001.
Jackups
Jackup revenues increased to $173 million in third quarter 2018 from
$153 million a year ago primarily due to a six percentage point increase
in reported utilization to 66%. The addition of newbuilds ENSCO 140 and
ENSCO 141 to the active fleet also contributed to higher year-on-year
revenues. These items were partly offset by the sale of two rigs that
operated in the prior-year period and a decline in average day rates to
$80,000 from $88,000 a year ago. Adjusted for uncontracted rigs and
planned downtime, operational utilization was 98% compared with 99% a
year ago.
Contract drilling expense increased to $136 million in third quarter
2018 from $133 million a year ago. The addition of two newbuild rigs and
five legacy Atwood jackups to the active fleet was largely offset by
lower costs following the sale of two jackup rigs.
Other
Other is composed of managed drilling rigs. Revenues increased to $16
million from $15 million in third quarter 2017, while contract drilling
expense increased to $15 million from $14 million a year ago.
|
|
|
|
|
|
|
Third Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of $,
|
|
|
Floaters
|
|
|
Jackups
|
|
|
Other
|
|
|
Reconciling
Items
|
|
|
Consolidated Total
|
|
except %)
|
|
|
2018
|
|
2017
|
|
Chg
|
|
|
2018
|
|
2017
|
|
Chg
|
|
|
2018
|
|
2017
|
|
Chg
|
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
Chg
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
241.8
|
|
|
291.9
|
|
|
(17
|
)%
|
|
|
173.3
|
|
|
153.1
|
|
|
13
|
%
|
|
|
15.8
|
|
|
15.2
|
|
|
4
|
%
|
|
|
—
|
|
|
—
|
|
|
|
430.9
|
|
|
460.2
|
|
|
(6
|
)%
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling
|
|
|
175.6
|
|
|
139.1
|
|
|
26
|
%
|
|
|
136.4
|
|
|
132.9
|
|
|
3
|
%
|
|
|
15.1
|
|
|
13.8
|
|
|
9
|
%
|
|
|
—
|
|
|
—
|
|
|
|
327.1
|
|
|
285.8
|
|
|
14
|
%
|
|
Depreciation
|
|
|
77.8
|
|
|
72.7
|
|
|
7
|
%
|
|
|
39.3
|
|
|
31.6
|
|
|
24
|
%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
3.5
|
|
|
3.9
|
|
|
|
120.6
|
|
|
108.2
|
|
|
11
|
%
|
|
General and admin.
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
25.1
|
|
|
30.4
|
|
|
|
25.1
|
|
|
30.4
|
|
|
(17
|
)%
|
|
Operating income (loss)
|
|
|
(11.6
|
)
|
|
80.1
|
|
|
nm
|
|
|
(2.4
|
)
|
|
(11.4
|
)
|
|
nm
|
|
|
0.7
|
|
|
1.4
|
|
|
nm
|
|
|
(28.6
|
)
|
|
(34.3
|
)
|
|
|
(41.9
|
)
|
|
35.8
|
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Position — 30 September 2018
-
$2.1 billion of contracted revenue backlog excluding bonus
opportunities
-
$2.6 billion of liquidity
-
$0.6 billion of cash and short-term investments
-
$2.0 billion available revolving credit facility
-
No debt maturities until third quarter 2020 and only $236 million of
debt maturing before 2024
-
$5.0 billion of long-term debt
-
$8.3 billion of Ensco shareholders' equity
-
35% net debt-to-capital ratio (net of $0.6 billion of cash and
short-term investments)
Ensco will conduct a conference call to discuss third quarter 2018
results at 9:00 a.m. CDT (10:00 a.m. EDT and 2:00 p.m. London) on
Tuesday, 30 October 2018. The call will be webcast live at www.enscoplc.com.
Alternatively, callers may dial 1-855-239-3215 within the United States
or +1-412-542-4130 from outside the U.S. Please ask for the Ensco
conference call. It is recommended that participants call 20 minutes
ahead of the scheduled start time. Callers may avoid delays by
pre-registering to receive a dial-in number and PIN at http://dpregister.com/10123332.
A webcast replay and transcript of the call will be available at www.enscoplc.com.
A replay will also be available through 30 November 2018 by dialing
1-877-344-7529 within the United States or +1-412-317-0088 from outside
the U.S. (conference ID 10123332).
Ensco plc (NYSE: ESV) brings energy to the world as a global provider of
offshore drilling services to the petroleum industry. For more than 30
years, the company has focused on operating safely and going beyond
customer expectations. Ensco is ranked first in total customer
satisfaction in the latest independent survey by EnergyPoint Research –
the eighth consecutive year that Ensco has earned this distinction.
Operating one of the newest ultra-deepwater rig fleets and a leading
premium jackup fleet, Ensco has a major presence in the most strategic
offshore basins across six continents. Ensco plc is an English limited
company (England No. 7023598) with its corporate headquarters located at
6 Chesterfield Gardens, London W1J 5BQ. To learn more, visit our website
at www.enscoplc.com.
Forward-Looking Statements
Statements included in this document regarding the proposed
transaction with Rowan Companies plc, benefits, expected synergies and
other expense savings and operational and administrative efficiencies,
opportunities, timing, expense and effects of the transaction, financial
performance, accretion to cash flows, revenue growth, credit ratings or
other attributes of Ensco plc following the completion of the
transaction and other statements that are not historical facts, are
forward-looking statements (including within the meaning of Section 21E
of the Securities Exchange Act of 1934, as amended, and Section 27A of
the Securities Act of 1933, as amended (the “Securities Act”)).
Forward-looking
statements include words or phrases such as "anticipate," "believe,"
“contemplate,” "estimate," "expect," "intend," "plan," "project,"
"could," "may," "might," "should," "will" and words and phrases of
similar import.
These statements involve risks and uncertainties
including, but not limited to, actions by regulatory authorities, rating
agencies or other third parties, actions by the respective companies’
security holders, costs and difficulties related to integration of Ensco
and Rowan, delays, costs and difficulties related to the transaction,
market conditions, and Ensco’s financial results and performance
following the completion of the transaction, satisfaction of closing
conditions, ability to repay debt and timing thereof, availability and
terms of any financing and other factors detailed in the risk factors
section and elsewhere in Ensco’s and Rowan’s Annual Report on Form 10-K
for the year ended December 31, 2017 and their respective other filings
with the Securities and Exchange Commission (the "SEC"), which are
available on the SEC’s website at
www.sec.gov
.
Should one or more of these risks or uncertainties materialize (or
the other consequences of such a development worsen), or should
underlying assumptions prove incorrect, actual outcomes may vary
materially from those forecasted or expected.
All information in
this document is as of today.
Except as required by law, both
Ensco and Rowan disclaim any intention or obligation to update publicly
or revise such statements, whether as a result of new information,
future events or otherwise.
Important Additional Information Regarding the Transaction Will Be
Filed with the SEC
In connection with the proposed transaction, Ensco and Rowan will file a
definitive joint proxy statement on Schedule 14A with the SEC. Ensco and
Rowan intend that the proposed transaction will be implemented by means
of a court-sanctioned scheme of arrangement between Rowan and Rowan’s
shareholders under the UK Companies Act 2006, as amended, in which case
the issuance of Ensco’s ordinary shares in the proposed transaction
would not be expected to require registration under the Securities Act,
pursuant to an exemption provided by Section 3(a)(10) under the
Securities Act. In the event that Ensco determines to conduct an
acquisition of Rowan pursuant to an offer or otherwise in a manner that
is not exempt from the registration requirements of the Securities Act,
it will file a registration statement with the SEC containing a
prospectus with respect to Ensco’s ordinary shares that would be issued
in the proposed transaction. INVESTORS AND SECURITY HOLDERS OF ENSCO AND
ROWAN ARE ADVISED TO CAREFULLY READ THE JOINT PROXY STATEMENT (WHICH
WILL INCLUDE AN EXPLANATORY STATEMENT IN RESPECT OF ANY SCHEME OF
ARRANGEMENT OF ROWAN, IN ACCORDANCE WITH THE REQUIREMENTS OF THE UK
COMPANIES ACT 2006) AND ANY REGISTRATION STATEMENT/PROSPECTUS (INCLUDING
ALL AMENDMENTS AND SUPPLEMENTS THERETO) WHEN THEY BECOME AVAILABLE
BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION,
THE PARTIES TO THE TRANSACTION AND THE RISKS ASSOCIATED WITH THE
TRANSACTION. A definitive joint proxy statement and any registration
statement/prospectus, as applicable, will be sent to security holders of
Ensco and Rowan in connection with the Ensco and Rowan shareholder
meetings. Investors and security holders may obtain a free copy of the
joint proxy statement (when available), any registration
statement/prospectus, and other relevant documents filed by Ensco and
Rowan with the SEC from the SEC's website at www.sec.gov.
Security holders and other interested parties will also be able to
obtain, without charge, a copy of the joint proxy statement, any
registration statement/prospectus, and other relevant documents (when
available) by directing a request by mail or telephone to either
Investor Relations, Ensco plc, 5847 San Felipe, Suite 3300, Houston,
Texas 77057, telephone 713-789-1400, or Investor Relations, Rowan
Companies plc, 2800 Post Oak Boulevard, Suite 5450, Houston, Texas
77056, telephone 713-621-7800. Copies of the documents filed by Ensco
with the SEC will be available free of charge on Ensco’s website at www.enscoplc.com
under the tab “Investors.” Copies of the documents filed by Rowan with
the SEC will be available free of charge on Rowan’s website at www.rowan.com/investor-relations.
Participants in the Solicitation
Ensco and Rowan and their respective directors, executive officers and
certain other members of management may be deemed to be participants in
the solicitation of proxies from their respective security holders with
respect to the transaction. Information about these persons is set forth
in Ensco's proxy statement relating to its 2018 General Meeting of
Shareholders and Rowan’s proxy statement relating to its 2018 General
Meeting of Shareholders, as filed with the SEC on March 30, 2018 and
April 3, 2018, respectively, and subsequent statements of changes in
beneficial ownership on file with the SEC. Security holders and
investors may obtain additional information regarding the interests of
such persons, which may be different than those of the respective
companies' security holders generally, by reading the joint proxy
statement, any registration statement and other relevant documents
regarding the transaction, which will be filed with the SEC.
No Offer or Solicitation
This document is not intended to and does not constitute an offer to
sell or the solicitation of an offer to subscribe for or buy or an
invitation to purchase or subscribe for any securities or the
solicitation of any vote in any jurisdiction pursuant to the proposed
transaction or otherwise, nor shall there be any sale, issuance or
transfer of securities in any jurisdiction in contravention of
applicable law. Subject to certain exceptions to be approved by the
relevant regulators or certain facts to be ascertained, the public offer
will not be made directly or indirectly, in or into any jurisdiction
where to do so would constitute a violation of the laws of such
jurisdiction, or by use of the mails or by any means or instrumentality
(including without limitation, facsimile transmission, telephone and the
internet) of interstate or foreign commerce, or any facility of a
national securities exchange, of any such jurisdiction.
Service of Process
Ensco and Rowan are incorporated under the laws of England and Wales. In
addition, some of their respective officers and directors reside outside
the United States, and some or all of their respective assets are or may
be located in jurisdictions outside the United States. Therefore,
investors may have difficulty effecting service of process within the
United States upon those persons or recovering against Ensco, Rowan or
their respective officers or directors on judgments of United States
courts, including judgments based upon the civil liability provisions of
the United States federal securities laws. It may not be possible to sue
Ensco, Rowan or their respective officers or directors in a non-U.S.
court for violations of the U.S. securities laws.
|
|
|
ENSCO PLC AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In millions, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING REVENUES
|
|
|
$
|
430.9
|
|
|
$
|
460.2
|
|
|
|
$
|
1,306.4
|
|
|
$
|
1,388.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
|
|
327.1
|
|
|
285.8
|
|
|
|
996.6
|
|
|
855.2
|
|
|
Depreciation
|
|
|
120.6
|
|
|
108.2
|
|
|
|
356.5
|
|
|
325.3
|
|
|
General and administrative
|
|
|
25.1
|
|
|
30.4
|
|
|
|
79.1
|
|
|
86.9
|
|
|
|
|
|
472.8
|
|
|
424.4
|
|
|
|
1,432.2
|
|
|
1,267.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
(41.9
|
)
|
|
35.8
|
|
|
|
(125.8
|
)
|
|
121.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
3.6
|
|
|
7.5
|
|
|
|
10.5
|
|
|
22.3
|
|
|
Interest expense, net
|
|
|
(72.2
|
)
|
|
(48.1
|
)
|
|
|
(213.5
|
)
|
|
(167.0
|
)
|
|
Other, net
|
|
|
(9.1
|
)
|
|
.2
|
|
|
|
(30.2
|
)
|
|
(6.6
|
)
|
|
|
|
|
(77.7
|
)
|
|
(40.4
|
)
|
|
|
(233.2
|
)
|
|
(151.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
|
(119.6
|
)
|
|
(4.6
|
)
|
|
|
(359.0
|
)
|
|
(29.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
23.3
|
|
|
23.4
|
|
|
|
66.4
|
|
|
66.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM CONTINUING OPERATIONS
|
|
|
(142.9
|
)
|
|
(28.0
|
)
|
|
|
(425.4
|
)
|
|
(96.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS, NET
|
|
|
—
|
|
|
(.2
|
)
|
|
|
(8.1
|
)
|
|
(.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
(142.9
|
)
|
|
(28.2
|
)
|
|
|
(433.5
|
)
|
|
(97.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
|
(2.1
|
)
|
|
2.8
|
|
|
|
(2.6
|
)
|
|
.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO ENSCO
|
|
|
$
|
(145.0
|
)
|
|
$
|
(25.4
|
)
|
|
|
$
|
(436.1
|
)
|
|
$
|
(96.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS PER SHARE - BASIC AND DILUTED
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
(0.33
|
)
|
|
$
|
(0.08
|
)
|
|
|
$
|
(0.99
|
)
|
|
$
|
(0.32
|
)
|
|
Discontinued operations
|
|
|
—
|
|
|
—
|
|
|
|
(0.02
|
)
|
|
—
|
|
|
|
|
|
$
|
(0.33
|
)
|
|
$
|
(0.08
|
)
|
|
|
$
|
(1.01
|
)
|
|
$
|
(0.32
|
)
|
|
WEIGHTED-AVERAGE SHARES OUTSTANDING - BASIC AND DILUTED
|
|
|
434.4
|
|
|
301.2
|
|
|
|
434.0
|
|
|
300.9
|
|
|
|
|
ENSCO PLC AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
196.0
|
|
|
|
$
|
445.4
|
|
Short-term investments
|
|
|
434.0
|
|
|
|
440.0
|
|
Accounts receivable, net
|
|
|
348.5
|
|
|
|
345.4
|
|
Other
|
|
|
404.0
|
|
|
|
381.2
|
|
Total current assets
|
|
|
1,382.5
|
|
|
|
1,612.0
|
|
PROPERTY AND EQUIPMENT, NET
|
|
|
12,731.6
|
|
|
|
12,873.7
|
|
OTHER ASSETS
|
|
|
104.5
|
|
|
|
140.2
|
|
|
|
|
$
|
14,218.6
|
|
|
|
$
|
14,625.9
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
$
|
535.8
|
|
|
|
$
|
758.5
|
|
LONG-TERM DEBT
|
|
|
5,002.6
|
|
|
|
4,750.7
|
|
OTHER LIABILITIES
|
|
|
390.0
|
|
|
|
386.7
|
|
TOTAL EQUITY
|
|
|
8,290.2
|
|
|
|
8,730.0
|
|
|
|
|
$
|
14,218.6
|
|
|
|
$
|
14,625.9
|
|
|
|
ENSCO PLC AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(In millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(433.5
|
)
|
|
|
$
|
(97.1
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities of continuing operations:
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
356.5
|
|
|
|
325.3
|
|
|
Deferred income tax expense
|
|
|
44.9
|
|
|
|
34.5
|
|
|
Share-based compensation expense
|
|
|
31.7
|
|
|
|
31.3
|
|
|
Amortization, net
|
|
|
(30.7
|
)
|
|
|
(56.2
|
)
|
|
Loss on debt extinguishment
|
|
|
19.0
|
|
|
|
2.6
|
|
|
Loss from discontinued operations, net
|
|
|
8.1
|
|
|
|
0.4
|
|
|
Gain on bargain purchase
|
|
|
(1.8
|
)
|
|
|
—
|
|
|
Other
|
|
|
(5.3
|
)
|
|
|
(18.6
|
)
|
|
Changes in operating assets and liabilities
|
|
|
(71.1
|
)
|
|
|
(2.6
|
)
|
|
Net cash provided by (used in) operating activities of continuing
operations
|
|
|
(82.2
|
)
|
|
|
219.6
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Maturities of short-term investments
|
|
|
675.0
|
|
|
|
1,412.7
|
|
|
Purchases of short-term investments
|
|
|
(669.0
|
)
|
|
|
(1,040.0
|
)
|
|
Additions to property and equipment
|
|
|
(378.7
|
)
|
|
|
(474.1
|
)
|
|
Other
|
|
|
10.0
|
|
|
|
2.6
|
|
|
Net cash used in investing activities of continuing operations
|
|
|
(362.7
|
)
|
|
|
(98.8
|
)
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds from issuance of senior notes
|
|
|
1,000.0
|
|
|
|
—
|
|
|
Reduction of long-term borrowings
|
|
|
(771.2
|
)
|
|
|
(537.0
|
)
|
|
Debt issuance costs
|
|
|
(17.0
|
)
|
|
|
(5.5
|
)
|
|
Cash dividends paid
|
|
|
(13.4
|
)
|
|
|
(9.4
|
)
|
|
Other
|
|
|
(4.7
|
)
|
|
|
(4.5
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
193.7
|
|
|
|
(556.4
|
)
|
|
Net cash provided by (used in) discontinued operations
|
|
|
2.5
|
|
|
|
(.4
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(.7
|
)
|
|
|
.7
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(249.4
|
)
|
|
|
(435.3
|
)
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
445.4
|
|
|
|
1,159.7
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
|
$
|
196.0
|
|
|
|
$
|
724.4
|
|
|
|
|
ENSCO PLC AND SUBSIDIARIES
|
|
OPERATING STATISTICS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
Second
Quarter
|
|
|
|
2018
|
|
2017
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
Rig Utilization
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
|
46
|
%
|
|
46
|
%
|
|
|
53
|
%
|
|
Jackups
|
|
|
66
|
%
|
|
60
|
%
|
|
|
66
|
%
|
|
Total
|
|
|
58
|
%
|
|
55
|
%
|
|
|
61
|
%
|
|
|
|
|
|
|
|
|
|
|
Average Day Rates
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
|
$
|
239,196
|
|
|
$
|
334,218
|
|
|
|
$
|
237,513
|
|
|
Jackups
|
|
|
79,921
|
|
|
88,272
|
|
|
|
78,408
|
|
|
Total
|
|
|
$
|
128,581
|
|
|
$
|
165,623
|
|
|
|
$
|
135,343
|
|
|
|
|
|
(1)
|
|
Rig utilization is derived by dividing the number of days under
contract by the number of days in the period. Days under contract
equals the total number of days that rigs have earned and recognized
day rate revenue, including days associated with early contract
terminations, compensated downtime and mobilizations. When revenue
is earned but is deferred and amortized over a future period, for
example when a rig earns revenue while mobilizing to commence a new
contract or while being upgraded in a shipyard, the related days are
excluded from days under contract.
|
|
|
|
|
|
For newly-constructed or acquired rigs, the number of days in the
period begins upon commencement of drilling operations for rigs with
a contract or when the rig becomes available for drilling operations
for rigs without a contract.
|
|
|
|
|
(2)
|
|
Average day rates are derived by dividing contract drilling
revenues, adjusted to exclude certain types of non-recurring
reimbursable revenues, lump-sum revenues and revenues attributable
to amortization of drilling contract intangibles, by the aggregate
number of contract days, adjusted to exclude contract days
associated with certain mobilizations, demobilizations, shipyard
contracts and standby contracts.
|
|
|
|
Non-GAAP Financial Measures (Unaudited)
To supplement Ensco’s condensed consolidated financial statements
presented on a GAAP basis, this press release provides investors with
adjusted loss per share from continuing operations, adjusted EBITDA and
net debt, which are non-GAAP measures.
We believe that adjusted loss per share from continuing operations
provides meaningful supplemental information regarding the company's
performance by excluding certain charges that may not be indicative of
Ensco’s ongoing operating results. This allows investors and others to
better compare financial results across accounting periods and to those
of peer companies, and to better understand the long-term performance of
our business.
Ensco defines "Adjusted EBITDA" as net income (loss) before income
(loss) from discontinued operations, other income (expense), income tax
expense (benefit), interest expense, depreciation, amortization, loss on
impairment, (gain) loss on asset disposals, transaction costs and
significant non-recurring items. Adjusted EBITDA is a non-GAAP measure
that our management uses to facilitate period-to-period comparisons of
our core operating performance and to evaluate our long-term financial
performance against that of our peers. We believe that this measure is
useful to investors and analysts in allowing for greater transparency of
our core operating performance and makes it easier to compare our
results with those of other companies within our industry. Adjusted
EBITDA should not be considered (a) in isolation of, or as a substitute
for, net income (loss), (b) as an indication of cash flows from
operating activities or (c) as a measure of liquidity. Adjusted EBITDA
may not be comparable to other similarly titled measures reported by
other companies.
Net debt is defined as long-term debt less cash and short-term
investments. We review net debt as part of our overall liquidity,
financial flexibility, capital structure and leverage, and believe that
this measure is useful to investors as part of their assessment of our
business.
Non-GAAP financial measures should be considered as a supplement to, and
not as a substitute for, or superior to, financial measures prepared in
accordance with GAAP.
Adjusted Loss Per Share
The table below reconciles loss per share, as calculated in accordance
with GAAP, to adjusted loss per share for the quarters ended
September 30, 2018 and 2017.
|
|
|
|
|
DILUTED LOSS PER SHARE RECONCILIATION
(1)
:
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|
2018
|
|
|
|
2017
|
|
|
|
Loss from
continuing
operations
attributable
to
Ensco shares
(2)
|
|
|
Loss per
share from
continuing
operations
|
|
|
|
Loss from
continuing
operations
attributable
to
Ensco shares
(2)
|
|
|
Loss per
share from
continuing
operations
|
|
As reported
|
|
|
$
|
(145.2
|
)
|
|
|
$
|
(0.33
|
)
|
|
|
|
$
|
(25.3
|
)
|
|
|
$
|
(0.08
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction to bargain purchase gain
|
|
|
6.5
|
|
|
|
0.01
|
|
|
|
|
—
|
|
|
|
—
|
|
|
Transaction costs
|
|
|
3.4
|
|
|
|
0.01
|
|
|
|
|
5.5
|
|
|
|
0.02
|
|
|
Discrete tax items
|
|
|
(7.9
|
)
|
|
|
(0.02
|
)
|
|
|
|
3.2
|
|
|
|
0.01
|
|
|
Adjusted
|
|
|
$
|
(143.2
|
)
|
|
|
$
|
(0.33
|
)
|
|
|
|
$
|
(16.6
|
)
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
(1)
|
|
No adjustments have been made to loss per share from discontinued
operations for the three-month periods ended September 30, 2018 and
2017.
|
|
|
|
|
(2)
|
|
Net loss from continuing operations attributable to Ensco shares is
calculated as net loss from continuing operations attributable to
Ensco adjusted for net income allocated to participating securities
under the two-class method of $200,000 and $100,000 for the
three-month periods ended September 30, 2018 and 2017, respectively.
Net loss from continuing operations attributable to Ensco excludes
income attributable to noncontrolling interest of $2.1 million and
loss attributable to noncontrolling interest of $2.8 million for the
three-month periods ended September 30, 2018 and 2017, respectively.
|
|
|
|
Reconciliation of Net Loss to Adjusted EBITDA
A reconciliation of net loss as reported to Adjusted EBITDA for the
quarters ended September 30, 2018 and 2017 is included in the tables
below (in millions):
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(142.9
|
)
|
|
|
$
|
(28.2
|
)
|
|
Less:
|
|
|
|
|
|
|
|
Loss from discontinued operations, net
|
|
|
—
|
|
|
|
(.2
|
)
|
|
Loss from continuing operations
|
|
|
(142.9
|
)
|
|
|
(28.0
|
)
|
|
Add:
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
23.3
|
|
|
|
23.4
|
|
|
Interest expense
|
|
|
72.2
|
|
|
|
48.1
|
|
|
Other (income) expense
|
|
|
5.5
|
|
|
|
(7.7
|
)
|
|
Operating income (loss)
|
|
|
(41.9
|
)
|
|
|
35.8
|
|
|
Add:
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
120.6
|
|
|
|
108.2
|
|
|
Amortization, net (1) |
|
|
(6.3
|
)
|
|
|
(19.3
|
)
|
|
Gain on asset disposals
|
|
|
(2.1
|
)
|
|
|
(.5
|
)
|
|
Transaction costs
|
|
|
3.4
|
|
|
|
5.5
|
|
|
Adjusted EBITDA
|
|
|
$
|
73.7
|
|
|
|
$
|
129.7
|
|
|
(1)
|
|
Amortization, net, includes amortization during the indicated period
for deferred mobilization revenues and costs, deferred capital
upgrade revenues, deferred certification costs, intangible
amortization and other amortization.
|
View source version on businesswire.com:
https://www.businesswire.com/news/home/20181029005793/en/
Ensco plc
Investor & Media Contacts:
Nick Georgas,
713-430-4607
Senior Director - Investor Relations and Communications
or
Tim
Richardson, 713-430-4490
Manager - Investor Relations
Source: Ensco plc